2 AGRIBUSINESS – 2.15.4 - FARMBUDGET 4th YEAR of 5, for 1 ha

 
 
ORGANIC FARMING COURSE AGRO-ECONOMY with a consultant
2 AGRIBUSINESS – 2.15.4 - FARMBUDGET 4th YEAR of 5, for 1 ha



 
Calculation for 1 ha 10,000 m² BUILT AN EMPIRE
The farmers must make a cost calculation and write everything down.
Most of them make around 100 KSH ($ 1) per square meter on income.
Some $ 1.5 (150 KSH) as I see it or from the calculations of individual people.
That is not enough in the long run. You also must be able to build up reserves and slowly build a house there, a room and stables every year. As a home and inheritance for the children. Think long-term and therefore successfully.
Grow mixed vegetables and livestock that builds up as a hidden reserve.
Fruit trees and berry bushes next to the vegetables do less work.
You don't just work for a year; you work for a better future for your family.
 
INVESTMENT 1 $/m² in a loan of 5 years, that’s 26 cent a year
With an investment of 1 $ (100 KSH) per m² in Subsurface Irrigation, 2-wheel Tractor and a Van to sell your products on the market, and carry your labours, you can increase the income considerably, so that the money comes 5 times back in 5 years.
Those who work intensively and have a farm can use active measures for intensive soil improvement, precise irrigation SUBSURFACE on the roots, and 2-3 harvests a year to increase their annual income from $ 2.5 to $ 5. (250 - 500 KSH). Avoid buying new pesticides and chemical fertilizers every year that will ruin your soil in the long term.
 
AGRO-ECONOMIE AGRIBUSINESS with a consultant
Budget Plan 1 ha, 4th year page -7-
 
 
$  +10,823 capital cash  from 3rd year
 
SEPTEMBER
Preparing the vegetable beds for the 2nd sowing
$     800 Labour cost 200 $ month/ha
$     600 Diesel cost
$   2,400 Build Stable (3/4, 10 m² a 80 $/m²)
$   1,800 Store & Garages (3/4, 10 m² a 60 $/m²)
 
OCTOBER
Plant beans, peas, compost, tear out weeds and spread them over the surface
$   1,500 Manure on (3x50 m³ a 8 $)
$      300 Manure for compost (3x10 m³ a 8 $)
$   5,000 1st harvest Lucerne
 
NOVEMBER
$   3,600 seedlings for nursery 
$   6,000 organic Fertilizer liquid
$   6,000 organic pesticides
 
DECEMBER
$   1,000 Lucerne cover with organic fertilizer
before the rainy season
$   1,500 Mulch out of straw
 
JANUARY
$    1,600 Labour cost, 200 $ a month per ha 
$       800 Diesel for 8 months
$    9,000 1st harvest of crops $ 2,5 per m²
$    5,000 2nd harvest Lucerne
 
FEBRUARY
$   1,400 Build greenhouse
 
MARCH
Add seed, transfer cultivation to soil
 
APRIL
$   5,000 3nd yield Lucerne $ 1,0 per m²
 
MAY Re-planting from pots into soil
$    9,000 2nd harvest crops
$    1,200 manure 3x50 m³/ha
$       240 manure for compost 3x10 m³ /ha 
 
JUNE, JULY
$   5,000 4th harvest lucerne $ 1 per m²
 
AUGUST Going on to make compost
$    4,300 Sell the rams 410 a $ 100
$    9,000 3rd harvest crops
$    2,400 berry bushes 
$    3,000 fruit trees 
 
     CALCULATION for the 4th t year
 
$ +10,823 Cash at the beginning of the 4th year  
 
$ +56,700 TOTAL REVENUE
$    -8,505 Consulting 15%
$ +48,195 TOTAL Yield ./. Consulting
 
$   21,200 INVESTMENTS 
$    -3,180 Consulting +15%
$  -24,380 TOTAL Inv.& Consulting
 
$   -7,540 COST TO RUN THE FARM 
$    -1,131 Consulting +15%
$  -  8,671 TOTAL Cost & Consulting
 
$   -2,480 loan return 4/5    
$   -9,636 for rent, owner or we built a house 
$      -420 increase value 15% consulting
The herd is now growing up to 85 females
the worth is around $ 8,500 nearly
Value  15% is -420 $
 
$ +13,431 cash at the end of 4th year
 
Build in the 4th year from the profit the 4th  house and oneother stall and use the space between for nursery, just with a roof and shadownet.
More Info … Grow successful with consultant.
For successful SMART FARMING see 80 lessons about AGRIBUSINESS and 
70 lessons about perfect irrigation SUBSURFACE DRIP IRRIGATION.
 
We supply this in Western Kenya. Please send us your request, when you will double your yield to 3, 4, 5 $ per m² per season, and we plan your farm activities. 
Save 50% water, energy and use MORGANICS SEAWEED FERTILIZER from us, see under ..
https://smart-farming-solutions.blogspot.com
 
Find the LEVEL 1: ORGANIC FARMING COURSE, in fb
750 lessons the BASICS of Organic Farming, find this under ...
https:// www.facebook.com/FAIREC-Atlas-Developement-SARL-654505228040366/
 
Find my lessons in the following hashtags:
#organicfarmer #organic #organicfarmingpractices #organicfarming #organicfarm #foodforest #syntropic #agroecology #syntropicfarming #agroeconomy #introductiontopermaculture #permacultureprinciples #creativethinking #permaculturehomesteading #regenerativefuture #Ubuntu #United4Land
 
KOZI YA KILIMO HAI KILIMO-UCHUMI na mshauri
2 BIASHARA YA KILIMO – 2.15.4 - SHAMBA MWAKA WA 4 kati ya 5, kwa hekta 1
 
Hesabu ya hekta 1 10,000 m² ILIJENGA HIMAYA
Wakulima lazima wafanye hesabu ya gharama na kuandika kila kitu.
Wengi wao hutengeneza karibu KSH 100 ($ 1) kwa kila mita ya mraba kwa mapato.
Baadhi ya $ 1.5 (KSH 150) kama ninavyoiona au kutoka kwa hesabu za watu binafsi.
Hiyo haitoshi kwa muda mrefu. Lazima pia uweze kujenga akiba na polepole kujenga nyumba huko, chumba na zizi kila mwaka. Kama nyumba na urithi kwa watoto. Fikiria kwa muda mrefu na kwa hiyo kwa mafanikio.
Panda mboga mchanganyiko na mifugo ambayo hujilimbikiza kama hifadhi iliyofichwa.
Miti ya matunda na misitu ya berry karibu na mboga hufanya kazi ndogo.
Hufanyi kazi kwa mwaka mmoja tu; unafanya kazi kwa ajili ya maisha bora ya baadaye ya familia yako.
 
UWEKEZAJI 1 $/m² katika mkopo wa miaka 5, hiyo ni senti 26 kwa mwaka
Kwa uwekezaji wa $ 1 (KSH 100) kwa kila m² katika Umwagiliaji wa Chini ya Ardhi, Trekta ya magurudumu 2 na Gari ili kuuza bidhaa zako sokoni, na kubeba kazi zako, unaweza kuongeza mapato kwa kiasi kikubwa, ili pesa ije mara 5. nyuma katika miaka 5.
Wale wanaofanya kazi kwa bidii na wana shamba wanaweza kutumia hatua tendaji kwa uboreshaji mkubwa wa udongo, umwagiliaji sahihi wa SUBSURFACE kwenye mizizi, na mavuno 2-3 kwa mwaka ili kuongeza mapato yao ya kila mwaka kutoka $ 2.5 hadi $ 5. (250 - 500 KSH). Epuka kununua dawa mpya za kuulia wadudu na mbolea za kemikali kila mwaka ambazo zitaharibu udongo wako kwa muda mrefu.
 
KILIMO CHA UCHUMI na mshauri
Mpango wa Bajeti hekta 1, mwaka wa 4 ukurasa -7-
 
 
$ +10,823 pesa taslimu kutoka mwaka wa 3
 
SEPTEMBA
Kuandaa vitanda vya mboga kwa kupanda kwa 2
$ 800 Gharama ya kazi 200 $ mwezi/ha
$ 600 gharama ya dizeli
$ 2,400 Jenga Stable (3/4, 10 m² a 80 $/m²)
Duka na Gereji za $ 1,800 (3/4, 10 m² a 60 $/m²)
 
OKTOBA
Panda maharagwe, mbaazi, mbolea, ng'oa magugu na ueneze juu ya uso
$ 1,500 kwenye samadi (3x50 m³ a 8 $)
$ 300 samadi kwa mboji (3x10 m³ a 8 $)
$ 5,000 1 mavuno Lucerne
 
NOVEMBA
$ 3,600 miche kwa kitalu
$ 6,000 kioevu cha mbolea ya kikaboni
$ 6,000 za dawa za wadudu
 
DESEMBA
$ 1,000 kifuniko cha Lucerne na mbolea ya kikaboni
kabla ya msimu wa mvua
$ 1,500 Mulch nje ya majani
 
JANUARI
$ 1,600 Gharama ya kazi, $ 200 kwa mwezi kwa hekta
$ 800 Dizeli kwa miezi 8
$ 9,000 Mavuno ya kwanza ya mazao $ 2,5 kwa kila mraba
$ 5,000 2 mavuno Lucerne
 
FEBRUARI
$ 1,400 Kujenga chafu
 
MACHI
Ongeza mbegu, uhamishe kilimo kwenye udongo
 
APRILI
$ 5,000 Mavuno ya 3 Lucerne $ 1,0 kwa kila mraba
 
HUENDA Kupanda tena kutoka kwenye sufuria hadi kwenye udongo
$ 9,000 mazao ya pili ya mavuno
$ 1,200 samadi 3x50 m³/ha
$ 240 samadi kwa mboji 3x10 m³ / ha
 
JUNI, JULAI
$ 5,000 Mavuno ya nne ya lucerne $ 1 kwa kila mraba
 
AGOSTI Kuendelea kutengeneza mboji
$ 4,300 Uza kondoo dume 410 kwa $ 100
$ 9,000 mazao ya 3 ya mavuno
$ 2,400 misitu ya berry
$ 3,000 miti ya matunda
 
 HESABU kwa mwaka wa 4
 
$ +10,823 Pesa mwanzoni mwa mwaka wa 4
 
$ +56,700 JUMLA YA MAPATO
$ -8,505 Ushauri 15%
$ +48,195 JUMLA ya Mazao ./. Ushauri
 
US$ 21,200 UWEKEZAJI
$ -3,180 Ushauri +15%
$ -24,380 JUMLA Inv.& Ushauri
 
$ -7,540 GHARAMA YA KUENDESHA SHAMBA
$ -1,131 Ushauri +15%
$ - 8,671 JUMLA ya Gharama na Ushauri
 
$ -2,480 mkopo kurudi 4/5
$ -9,636 kwa kukodisha, mmiliki au tulijenga nyumba
$ -420 kuongeza thamani 15% ushauri
Kundi hilo sasa linaongezeka hadi 85 majike
thamani yake ni karibu $8,500 karibu
Thamani 15% ni -420 $
 
$ +13,431 pesa taslimu mwishoni mwa mwaka wa 4
 
Jenga katika mwaka wa 4 kutoka kwa faida ya nyumba ya 4 na duka lingine na utumie nafasi kati ya kitalu, iliyo na paa na shadowet.




Kommentare

Beliebte Posts aus diesem Blog

2 AGRIBUSINESS – 2.6 – THE WORK IN THE SEASONS

2 AGRIBUSINESS - 2.9 - BASIC SKILLS THAT EVERY FARMER NEEDS

2 AGRIBUSINESS – 2.8 - BEGINNER FARMERS SIMPLE DOE'S AND DONT'S FOR FARMING