2 AGRIBUSINESS – 2.15.4 - FARMBUDGET 4th YEAR of 5, for 1 ha
ORGANIC FARMING COURSE
AGRO-ECONOMY
with a consultant
2 AGRIBUSINESS
– 2.15.4 - FARMBUDGET 4th YEAR of 5, for 1 ha
Calculation for 1 ha 10,000 m² BUILT AN EMPIRE
The farmers must make a cost calculation and write everything down.
Most of them make around 100 KSH ($ 1) per square meter on income.
Some $ 1.5 (150 KSH) as I see it or from the calculations of individual
people.
That is not enough in the long run. You also must be able to build up
reserves and slowly build a house there, a room and stables every year. As a
home and inheritance for the children. Think long-term and therefore
successfully.
Grow mixed vegetables and livestock that builds up as a hidden reserve.
Fruit trees and berry bushes next to the vegetables do less work.
You don't just work for a year; you work for a better future for your
family.
INVESTMENT 1 $/m² in a loan of 5 years, that’s 26 cent
a year
With an investment of 1 $ (100 KSH) per m² in Subsurface Irrigation,
2-wheel Tractor and a Van to sell your products on the market, and carry your
labours, you can increase the income considerably, so that the money comes 5
times back in 5 years.
Those who work intensively and have a farm can use active measures for
intensive soil improvement, precise irrigation SUBSURFACE on the roots, and 2-3
harvests a year to increase their annual income from $ 2.5 to $ 5. (250 - 500
KSH). Avoid buying new pesticides and chemical fertilizers every year that will
ruin your soil in the long term.
AGRO-ECONOMIE AGRIBUSINESS with a consultant
Budget Plan 1 ha, 4th
year page -7-
$ +10,823
capital cash from 3rd year
SEPTEMBER
Preparing the vegetable beds for
the 2nd sowing
$ 800 Labour cost 200 $ month/ha
$ 600 Diesel cost
$ 2,400 Build Stable (3/4, 10 m² a 80 $/m²)
$ 1,800 Store & Garages (3/4, 10 m² a 60 $/m²)
OCTOBER
Plant beans, peas, compost,
tear out weeds and spread them over the surface
$ 1,500 Manure on (3x50 m³ a 8 $)
$ 300 Manure for compost
(3x10 m³ a 8 $)
$ 5,000 1st harvest Lucerne
NOVEMBER
$ 3,600 seedlings for nursery
$ 6,000 organic Fertilizer liquid
$ 6,000 organic pesticides
DECEMBER
$ 1,000 Lucerne cover with organic fertilizer
before the rainy season
$ 1,500 Mulch out of straw
JANUARY
$ 1,600 Labour cost, 200 $ a month per ha
$ 800 Diesel for 8 months
$ 9,000 1st harvest of crops $ 2,5 per m²
$ 5,000 2nd harvest Lucerne
FEBRUARY
$ 1,400 Build greenhouse
MARCH
Add seed, transfer cultivation
to soil
APRIL
$ 5,000 3nd yield Lucerne $ 1,0 per m²
MAY Re-planting from pots into
soil
$ 9,000 2nd harvest crops
$ 1,200 manure 3x50 m³/ha
$ 240 manure for compost 3x10 m³ /ha
JUNE, JULY
$ 5,000 4th harvest lucerne
$ 1 per m²
AUGUST Going on to make compost
$ 4,300 Sell the rams 410 a $ 100
$ 9,000 3rd harvest crops
$ 2,400 berry bushes
$ 3,000 fruit trees
CALCULATION
for the 4th t year
$ +10,823 Cash at the beginning of the 4th year
$ +56,700 TOTAL REVENUE
$ -8,505 Consulting 15%
$ +48,195 TOTAL Yield ./. Consulting
$ 21,200 INVESTMENTS
$ -3,180 Consulting +15%
$ -24,380 TOTAL Inv.& Consulting
$ -7,540 COST TO RUN THE FARM
$ -1,131 Consulting +15%
$ -
8,671 TOTAL Cost &
Consulting
$ -2,480 loan return 4/5
$ -9,636 for
rent, owner or we built a house
$ -420 increase value 15% consulting
The herd is now growing up to
85 females
the worth is around $ 8,500
nearly
Value 15% is -420 $
$ +13,431 cash at the end of 4th year
Build in the 4th year from the profit the 4th house and oneother stall and use the space
between for nursery, just with a roof and shadownet.
More Info … Grow successful with
consultant.
For successful SMART
FARMING see 80 lessons about AGRIBUSINESS and
70 lessons about perfect irrigation SUBSURFACE
DRIP IRRIGATION.
We supply this
in Western Kenya. Please send us your request, when you will double your yield
to 3, 4, 5 $ per m² per season, and we plan your farm activities.
Save 50% water,
energy and use MORGANICS SEAWEED FERTILIZER from us, see under ..
https://smart-farming-solutions.blogspot.com
Find the LEVEL 1: ORGANIC FARMING COURSE, in fb
750 lessons the BASICS of Organic Farming, find this
under ...
https:// www.facebook.com/FAIREC-Atlas-Developement-SARL-654505228040366/
Find my lessons in the following hashtags:
#organicfarmer #organic #organicfarmingpractices
#organicfarming #organicfarm #foodforest #syntropic #agroecology #syntropicfarming #agroeconomy #introductiontopermaculture #permacultureprinciples #creativethinking #permaculturehomesteading #regenerativefuture #Ubuntu #United4Land
KOZI YA KILIMO
HAI KILIMO-UCHUMI na mshauri
2 BIASHARA YA
KILIMO – 2.15.4 - SHAMBA MWAKA WA 4 kati ya 5, kwa hekta 1
Hesabu ya hekta
1 10,000 m² ILIJENGA HIMAYA
Wakulima lazima
wafanye hesabu ya gharama na kuandika kila kitu.
Wengi wao
hutengeneza karibu KSH 100 ($ 1) kwa kila mita ya mraba kwa mapato.
Baadhi ya $ 1.5
(KSH 150) kama ninavyoiona au kutoka kwa hesabu za watu binafsi.
Hiyo haitoshi
kwa muda mrefu. Lazima pia uweze kujenga akiba na polepole kujenga nyumba huko,
chumba na zizi kila mwaka. Kama nyumba na urithi kwa watoto. Fikiria kwa muda
mrefu na kwa hiyo kwa mafanikio.
Panda mboga
mchanganyiko na mifugo ambayo hujilimbikiza kama hifadhi iliyofichwa.
Miti ya matunda
na misitu ya berry karibu na mboga hufanya kazi ndogo.
Hufanyi kazi kwa
mwaka mmoja tu; unafanya kazi kwa ajili ya maisha bora ya baadaye ya familia
yako.
UWEKEZAJI 1 $/m²
katika mkopo wa miaka 5, hiyo ni senti 26
kwa mwaka
Kwa uwekezaji
wa $ 1 (KSH 100) kwa kila m² katika Umwagiliaji wa Chini ya Ardhi, Trekta ya
magurudumu 2 na Gari ili kuuza bidhaa zako sokoni, na kubeba kazi zako, unaweza
kuongeza mapato kwa kiasi kikubwa, ili pesa ije mara 5. nyuma katika miaka 5.
Wale
wanaofanya kazi kwa bidii na wana shamba wanaweza kutumia hatua tendaji kwa
uboreshaji mkubwa wa udongo, umwagiliaji sahihi wa SUBSURFACE kwenye mizizi, na
mavuno 2-3 kwa mwaka ili kuongeza mapato yao ya kila mwaka kutoka $ 2.5 hadi $
5. (250 - 500 KSH). Epuka kununua dawa mpya za kuulia wadudu na mbolea za
kemikali kila mwaka ambazo zitaharibu udongo wako kwa muda mrefu.
KILIMO CHA
UCHUMI na mshauri
Mpango wa
Bajeti hekta 1, mwaka wa 4 ukurasa -7-
$ +10,823 pesa
taslimu kutoka mwaka wa 3
SEPTEMBA
Kuandaa
vitanda vya mboga kwa kupanda kwa 2
$ 800 Gharama
ya kazi 200 $ mwezi/ha
$ 600 gharama
ya dizeli
$ 2,400 Jenga
Stable (3/4, 10 m² a 80 $/m²)
Duka na Gereji
za $ 1,800 (3/4, 10 m² a 60 $/m²)
OKTOBA
Panda
maharagwe, mbaazi, mbolea, ng'oa magugu na ueneze juu ya uso
$ 1,500 kwenye
samadi (3x50 m³ a 8 $)
$ 300 samadi
kwa mboji (3x10 m³ a 8 $)
$ 5,000 1
mavuno Lucerne
NOVEMBA
$ 3,600 miche
kwa kitalu
$ 6,000 kioevu
cha mbolea ya kikaboni
$ 6,000 za
dawa za wadudu
DESEMBA
$ 1,000
kifuniko cha Lucerne na mbolea ya kikaboni
kabla ya msimu
wa mvua
$ 1,500 Mulch
nje ya majani
JANUARI
$ 1,600
Gharama ya kazi, $ 200 kwa mwezi kwa hekta
$ 800 Dizeli
kwa miezi 8
$ 9,000 Mavuno
ya kwanza ya mazao $ 2,5 kwa kila mraba
$ 5,000 2
mavuno Lucerne
FEBRUARI
$ 1,400
Kujenga chafu
MACHI
Ongeza mbegu,
uhamishe kilimo kwenye udongo
APRILI
$ 5,000 Mavuno
ya 3 Lucerne $ 1,0 kwa kila mraba
HUENDA Kupanda
tena kutoka kwenye sufuria hadi kwenye udongo
$ 9,000 mazao
ya pili ya mavuno
$ 1,200 samadi
3x50 m³/ha
$ 240 samadi
kwa mboji 3x10 m³ / ha
JUNI, JULAI
$ 5,000 Mavuno
ya nne ya lucerne $ 1 kwa kila mraba
AGOSTI
Kuendelea kutengeneza mboji
$ 4,300 Uza
kondoo dume 410 kwa $ 100
$ 9,000 mazao
ya 3 ya mavuno
$ 2,400 misitu
ya berry
$ 3,000 miti
ya matunda
HESABU kwa mwaka wa 4
$ +10,823 Pesa
mwanzoni mwa mwaka wa 4
$ +56,700
JUMLA YA MAPATO
$ -8,505
Ushauri 15%
$ +48,195
JUMLA ya Mazao ./. Ushauri
US$ 21,200
UWEKEZAJI
$ -3,180
Ushauri +15%
$ -24,380
JUMLA Inv.& Ushauri
$ -7,540
GHARAMA YA KUENDESHA SHAMBA
$ -1,131
Ushauri +15%
$ - 8,671 JUMLA
ya Gharama na Ushauri
$ -2,480 mkopo
kurudi 4/5
$ -9,636 kwa
kukodisha, mmiliki au tulijenga nyumba
$ -420 kuongeza
thamani 15% ushauri
Kundi hilo sasa
linaongezeka hadi 85 majike
thamani yake
ni karibu $8,500 karibu
Thamani 15% ni
-420 $
$ +13,431 pesa
taslimu mwishoni mwa mwaka wa 4
Jenga katika
mwaka wa 4 kutoka kwa faida ya nyumba ya 4 na duka lingine na utumie nafasi
kati ya kitalu, iliyo na paa na shadowet.
Kommentare
Kommentar veröffentlichen