2 AGRIBUSINESS – 2.15.3 - FARMBUDGET 3rd YEAR of 5, for 1 ha

 
ORGANIC FARMING COURSE AGRO-ECONOMY
2 AGRIBUSINESS – 2.15.3 - FARMBUDGET 3rd YEAR of 5, for 1 ha






 
Calculation for 1 ha 10,000 m² BUILT AN EMPIRE
The farmers must make a cost calculation and write everything down.
Most of them make around 100 KSH ($ 1) per square meter on income.
Some $ 1.5 (150 KSH) as I see it or from the calculations of individual people.
That is not enough in the long run. You also must be able to build up reserves and slowly build a house there, a room and stables every year. As a home and inheritance for the children. Think long-term and therefore successfully.
Grow mixed vegetables and livestock that builds up as a hidden reserve.
Fruit trees and berry bushes next to the vegetables do less work.
You don't just work for a year; you work for a better future for your family.
 
INVESTMENT 1 $/m² in a loan of 5 years, that’s 26 cent a year
With an investment of 1 $ (100 KSH) per m² in Subsurface Irrigation, 2-wheel Tractor and a Van to sell your products on the market, and carry your labours, you can increase the income considerably, so that the money comes 5 times back in 5 years.
Those who work intensively and have a farm can use active measures for intensive soil improvement, precise irrigation SUBSURFACE on the roots, and 2-3 harvests a year to increase their annual income from $ 2.5 to $ 5. (250 - 500 KSH). Avoid buying new pesticides and chemical fertilizers every year that will ruin your soil in the long term.
 
AGRO-ECONOMIE AGRIBUSINESS with a consultant
Budget Plan 1 ha, 3rd year page -5-
 
$   8,282 capital cash from 2nd year
 
SEPTEMBER
Preparing the vegetable beds for the 2nd sowing
$     800 Labour cost 200 $ month/ha
$     600 Diesel cost
$   1,600 Build Stable
$   1,200 Store & Garages
 
OCTOBER
Plant beans, peas, compost, tear out weeds and spread them over the surface
$    1,200 Manure on 3 x 50 m³/ha
$       240 Compost dung 3 x 10 m³/ ha
$    5,000 1st harvest Lucerne
$    3,600 seedlings 2 x 60.000
$    4,000 organic fertilizers   2 x 1000l
$    4,000 organic fertilizers   2 x 1000l
 
NOVEMBER, DECEMBER 
Mulching with straw, covering everything,
$   1,000 Lucerne substrate with organic fertilizer
$   1,500 Mulch with straw
$   9,000 1st harvest of crops $ 3 per m²
 
JANUARY
$   1,600 Labour cost, 200 $ a month per ha 
$   1,200 Diesel for 8 months
$   5,000 2nd harvest Lucerne
$      600 Build greenhouse 10x30 m²)
 
FEBRUARY
$ 1,200 plant Berry bushes (600 pce a 2 $ 3/3)
 
MARCH
Add seed, transfer cultivation to pots
 
APRIL
$    5,000 3rd yield Lucerne $ 1,0 per m²
 
MAY Re-planting from pots into soil
$    9,000 2nd harvest crops
$    1,200 manure 3x50 m³ a 8 $
$       240 manures for compost 3x10 m³ a 8 $ 
 
JUNE, JULY
$    5,000 4th harvest Lucerne $ 1 per m²
 
AUGUST Going on to make compost
$    1,900 Sell the rams 190 a $ 100
$    9,000 3rd harvest crops
$    1,200 berry bushes 600 a 2$
 
     CALCULATION for the 3rd  year
 
$ 8,282 cash from the 2nd year
 
$   50,100  TOTAL REVENUE
$   - 7,515 . /. 15% Consulting costs
$    42,585  NETTO
 
$  -16,200 INVESWTMENTS 
$  -  2,430 Consultung ./. 15%
$  -18,630   TOTAL
 
$    -8,380 COST TO RUN THE FARM 
$   - 1,257 Consulting +15%
$   - 9,637 TOTAL
 
$  -2,720 loan return 3/5
$  -8,772 for rent, owner or we built a house
$  -285  increase of value the herd
 
$ +10,823 cash at the end of 3rd year
 
$ 5,700 Worth of the herd with 57 females 
 
Build in the third year from the profit the third house and aneother stall and use the space between for nursery, just with a roof and shadownet
 
 
More Info … Grow successful with consultant. 
For successful

For successfulSMART FARMINGsee 80 lessons aboutAGRIBUSINESS and   
70 lessons about
perfect irrigation SUBSURFACE DRIP IRRIGATION. 
 
We supply this in
Western Kenya. Please send us your request, when you will double your yield to
3, 4, 5 $ per m² per season, and we plan your farm activities. 
Save 50% water, energyand use MORGANICS SEAWEED FERTILIZER from us, see under ..
FERTILIZER from us, see under .. 
https://smart-farming-solutions.blogspot.com 
 
Find the
LEVEL 1: ORGANIC FARMING COURSE, in fb  
750
lessons the BASICS of Organic Farming, find this under ... 
https://
www.facebook.com/FAIREC-Atlas-Developement-SARL-654505228040366/ 
 
Find my lessons in the
following hashtags: 
#organicfarmer
#organic #organicfarmingpractices #organicfarming #organicfarm #foodforest #syntropic
#syntropic #agroecology #syntropicfarming #agroeconomy #introductiontopermaculture #permacultureprinciples #creativethinking #permaculturehomesteading #regenerativefuture #Ubuntu #United4Land  
 
KOZI YA KILIMO HAI KILIMO-UCHUMI
2 BIASHARA YA KILIMO – 2.15.3 - SHAMBA MWAKA WA 3 kati ya 5, kwa hekta 1
 
Hesabu ya hekta 1 10,000 m² ILIJENGA HIMAYA
Wakulima lazima wafanye hesabu ya gharama na kuandika kila kitu.
Wengi wao hutengeneza karibu KSH 100 ($ 1) kwa kila mita ya mraba kwa mapato.
Baadhi ya $ 1.5 (KSH 150) kama ninavyoiona au kutoka kwa hesabu za watu binafsi.
Hiyo haitoshi kwa muda mrefu. Lazima pia uweze kujenga akiba na polepole kujenga nyumba huko, chumba na zizi kila mwaka. Kama nyumba na urithi kwa watoto. Fikiria kwa muda mrefu na kwa hiyo kwa mafanikio.
Panda mboga mchanganyiko na mifugo ambayo hujilimbikiza kama hifadhi iliyofichwa.
Miti ya matunda na misitu ya berry karibu na mboga hufanya kazi ndogo.
Hufanyi kazi kwa mwaka mmoja tu; unafanya kazi kwa ajili ya maisha bora ya baadaye ya familia yako.
 
UWEKEZAJI 1 $/m² katika mkopo wa miaka 5, hiyo ni senti 26 kwa mwaka
Kwa uwekezaji wa $ 1 (KSH 100) kwa kila m² katika Umwagiliaji wa Chini ya Ardhi, Trekta ya magurudumu 2 na Gari ili kuuza bidhaa zako sokoni, na kubeba kazi zako, unaweza kuongeza mapato kwa kiasi kikubwa, ili pesa ije mara 5. nyuma katika miaka 5.
Wale wanaofanya kazi kwa bidii na wana shamba wanaweza kutumia hatua tendaji kwa uboreshaji mkubwa wa udongo, umwagiliaji sahihi wa SUBSURFACE kwenye mizizi, na mavuno 2-3 kwa mwaka ili kuongeza mapato yao ya kila mwaka kutoka $ 2.5 hadi $ 5. (250 - 500 KSH). Epuka kununua dawa mpya za kuulia wadudu na mbolea za kemikali kila mwaka ambazo zitaharibu udongo wako kwa muda mrefu.
 
KILIMO CHA UCHUMI na mshauri
Mpango wa Bajeti hekta 1, ukurasa wa 3 wa mwaka -5-
 
$ 8,282 pesa taslimu kutoka mwaka wa 2
 
SEPTEMBA
Kuandaa vitanda vya mboga kwa kupanda kwa 2
$ 800 Gharama ya kazi 200 $ mwezi/ha
$ 600 gharama ya dizeli
$ 1,600 Kujenga Imara
$ 1,200 Duka na Garage
 
OKTOBA
Panda maharagwe, mbaazi, mbolea, ng'oa magugu na ueneze juu ya uso
$ 1,200 samadi kwa 3 x 50 m³/ha
$ 240 Samadi ya mboji 3 x 10 m³/ha
$ 5,000 1 mavuno Lucerne
$ 3,600 miche 2 x 60.000
$ 4,000 mbolea za kikaboni 2 x 1000l
$ 4,000 mbolea za kikaboni 2 x 1000l
 
NOVEMBA, DESEMBA
Kufunika kwa majani, kufunika kila kitu,
$ 1,000 Substrate ya Lucerne yenye mbolea ya kikaboni
$ 1,500 Mulch na majani
$ 9,000 Mavuno ya kwanza ya mazao $ 3 kwa kila mraba
 
JANUARI
$ 1,600 Gharama ya kazi, $ 200 kwa mwezi kwa hekta
$ 1,200 Dizeli kwa miezi 8
$ 5,000 2 mavuno Lucerne
$ 600 Jenga chafu 10x30 m²)
 
FEBRUARI
$ 1,200 mmea misitu ya Berry (pce 600 a 2 $ 3/3)
 
MACHI
Ongeza mbegu, uhamishe kilimo kwenye sufuria
 
APRILI
$ 5,000 Mavuno ya 3 Lucerne $ 1,0 kwa kila mraba
 
HUENDA Kupanda tena kutoka kwenye sufuria hadi kwenye udongo
$ 9,000 mazao ya pili ya mavuno
$ 1,200 samadi 3x50 m³ a 8 $
$ 240 samadi kwa mboji 3x10 m³ a 8 $
 
JUNI, JULAI
$ 5,000 Mavuno ya 4 Lucerne $ 1 kwa kila mraba
 
AGOSTI Kuendelea kutengeneza mboji
$ 1,900 Uza kondoo dume 190 kwa $ 100
$ 9,000 mazao ya 3 ya mavuno
$ 1,200 vichaka vya beri 600 kwa 2$
 
 HESABU kwa mwaka wa 3
 
$ 8,282 pesa taslimu kutoka mwaka wa 2
 
$ 50,100 JUMLA YA MAPATO
$ - 7,515 . /. 15% gharama za ushauri
$ 42,585 NETTO
 
US$ -16,200 UWEKEZAJI
$ - 2,430 Consultung ./. 15%
$ -18,630 JUMLA
 
$ -8,380 GHARAMA YA KUENDESHA SHAMBA
$ - 1,257 Ushauri +15%
$ - 9,637 JUMLA
 
$ -2,720 mkopo kurudi 3/5
$ -8,772 kwa kukodisha, mmiliki au tulijenga nyumba
$ -285 ongezeko la thamani ya kundi
 
$ +10,823 pesa taslimu mwishoni mwa mwaka wa 3
 
$ 5,700 Thamani ya kundi na 57 wanawake
 
Jenga katika mwaka wa tatu kutoka kwa faida ya nyumba ya tatu na duka li
ngine na utumie nafasi kati ya kitalu, na paa na shadowet.



 

Kommentare

Beliebte Posts aus diesem Blog

2 AGRIBUSINESS – 2.6 – THE WORK IN THE SEASONS

2 AGRIBUSINESS - 2.9 - BASIC SKILLS THAT EVERY FARMER NEEDS

2 AGRIBUSINESS – 2.8 - BEGINNER FARMERS SIMPLE DOE'S AND DONT'S FOR FARMING