2 AGRIBUSINESS – 2.15.3 - FARMBUDGET 3rd YEAR of 5, for 1 ha
ORGANIC FARMING COURSE
AGRO-ECONOMY
2 AGRIBUSINESS
– 2.15.3 - FARMBUDGET 3rd YEAR of 5, for 1 ha
Calculation for 1 ha 10,000 m² BUILT AN EMPIRE
The farmers must make a cost calculation and write everything down.
Most of them make around 100 KSH ($ 1) per square meter on income.
Some $ 1.5 (150 KSH) as I see it or from the calculations of individual
people.
That is not enough in the long run. You also must be able to build up
reserves and slowly build a house there, a room and stables every year. As a
home and inheritance for the children. Think long-term and therefore
successfully.
Grow mixed vegetables and livestock that builds up as a hidden reserve.
Fruit trees and berry bushes next to the vegetables do less work.
You don't just work for a year; you work for a better future for your
family.
INVESTMENT 1 $/m² in a loan of 5 years, that’s 26 cent
a year
With an investment of 1 $ (100 KSH) per m² in Subsurface Irrigation, 2-wheel
Tractor and a Van to sell your products on the market, and carry your labours, you
can increase the income considerably, so that the money comes 5 times back in 5
years.
Those who work intensively and have a farm can use active measures for
intensive soil improvement, precise irrigation SUBSURFACE on the roots, and 2-3
harvests a year to increase their annual income from $ 2.5 to $ 5. (250 - 500
KSH). Avoid buying new pesticides and chemical fertilizers every year that will
ruin your soil in the long term.
AGRO-ECONOMIE AGRIBUSINESS
with a consultant
Budget Plan 1 ha, 3rd
year page -5-
$ 8,282
capital cash from 2nd year
SEPTEMBER
Preparing the vegetable
beds for the 2nd sowing
$ 800 Labour cost 200 $ month/ha
$ 600 Diesel cost
$ 1,600 Build Stable
$ 1,200 Store & Garages
OCTOBER
Plant beans, peas,
compost, tear out weeds and spread them over the surface
$ 1,200 Manure on 3 x 50 m³/ha
$ 240 Compost dung 3 x 10 m³/ ha
$ 5,000 1st harvest Lucerne
$ 3,600 seedlings 2 x 60.000
$ 4,000 organic fertilizers
2 x 1000l
$ 4,000 organic fertilizers
2 x 1000l
NOVEMBER, DECEMBER
Mulching with straw,
covering everything,
$ 1,000 Lucerne substrate with organic fertilizer
$ 1,500 Mulch with straw
$ 9,000
1st harvest of
crops $ 3 per m²
JANUARY
$ 1,600 Labour cost, 200 $ a month per ha
$ 1,200 Diesel for 8 months
$ 5,000 2nd harvest Lucerne
$ 600 Build greenhouse 10x30 m²)
FEBRUARY
$ 1,200 plant Berry bushes (600 pce a 2 $ 3/3)
MARCH
Add seed, transfer
cultivation to pots
APRIL
$ 5,000 3rd yield
Lucerne $ 1,0 per m²
MAY
Re-planting from pots into soil
$ 9,000 2nd harvest crops
$ 1,200 manure 3x50 m³ a 8 $
$ 240 manures for compost 3x10 m³ a 8 $
JUNE, JULY
$ 5,000 4th harvest Lucerne $ 1 per m²
AUGUST Going on to make compost
$ 1,900 Sell the rams 190 a $ 100
$ 9,000 3rd harvest crops
$ 1,200 berry bushes 600 a 2$
CALCULATION
for the 3rd year
$ 8,282 cash from the 2nd year
$
50,100 TOTAL REVENUE
$ - 7,515 . /.
15% Consulting costs
$ 42,585
NETTO
$ -16,200
INVESWTMENTS
$ -
2,430 Consultung ./.
15%
$ -18,630
TOTAL
$
-8,380 COST TO RUN THE FARM
$ - 1,257 Consulting
+15%
$ - 9,637 TOTAL
$ -2,720
loan return 3/5
$ -8,772
for rent, owner or we built a house
$ -285
increase of value the herd
$ +10,823 cash at the end of 3rd year
$ 5,700 Worth of the herd with 57
females
Build in the third year from the profit the third house and aneother stall
and use the space between for nursery, just with a roof and shadownet
More Info … Grow successful with
consultant.
For successful
For successful SMART FARMING see 80 lessons about AGRIBUSINESS
and
70 lessons about
perfect irrigation SUBSURFACE DRIP IRRIGATION.
We supply this in
Western Kenya. Please send us your request, when you will double your yield to
3, 4, 5 $ per m² per season, and we plan your farm activities.
Save 50% water, energy and use MORGANICS SEAWEED
FERTILIZER from us, see under ..
FERTILIZER from us, see under ..
https://smart-farming-solutions.blogspot.com
Find the
LEVEL 1: ORGANIC FARMING
COURSE, in fb
750
lessons the BASICS of Organic Farming, find this under ...
https://
www.facebook.com/FAIREC-Atlas-Developement-SARL-654505228040366/
Find my lessons in the
following hashtags:
#organicfarmer
#organic #organicfarmingpractices #organicfarming #organicfarm #foodforest
#syntropic
#syntropic #agroecology #syntropicfarming #agroeconomy #introductiontopermaculture #permacultureprinciples #creativethinking #permaculturehomesteading #regenerativefuture #Ubuntu #United4Land
KOZI YA KILIMO HAI KILIMO-UCHUMI
2 BIASHARA YA KILIMO – 2.15.3 - SHAMBA MWAKA WA 3
kati ya 5, kwa hekta 1
Hesabu ya hekta 1 10,000 m² ILIJENGA HIMAYA
Wakulima lazima wafanye hesabu ya gharama na
kuandika kila kitu.
Wengi wao hutengeneza karibu KSH 100 ($ 1) kwa kila
mita ya mraba kwa mapato.
Baadhi ya $ 1.5 (KSH 150) kama ninavyoiona au kutoka
kwa hesabu za watu binafsi.
Hiyo haitoshi kwa muda mrefu. Lazima pia uweze
kujenga akiba na polepole kujenga nyumba huko, chumba na zizi kila mwaka. Kama
nyumba na urithi kwa watoto. Fikiria kwa muda mrefu na kwa hiyo kwa mafanikio.
Panda mboga mchanganyiko na mifugo ambayo
hujilimbikiza kama hifadhi iliyofichwa.
Miti ya matunda na misitu ya berry karibu na mboga
hufanya kazi ndogo.
Hufanyi kazi kwa mwaka mmoja tu; unafanya kazi kwa
ajili ya maisha bora ya baadaye ya familia yako.
UWEKEZAJI 1 $/m² katika mkopo wa miaka 5, hiyo ni
senti 26 kwa mwaka
Kwa uwekezaji wa $ 1 (KSH 100) kwa kila m² katika
Umwagiliaji wa Chini ya Ardhi, Trekta ya magurudumu 2 na Gari ili kuuza bidhaa
zako sokoni, na kubeba kazi zako, unaweza kuongeza mapato kwa kiasi kikubwa,
ili pesa ije mara 5. nyuma katika miaka 5.
Wale wanaofanya kazi kwa bidii na wana shamba
wanaweza kutumia hatua tendaji kwa uboreshaji mkubwa wa udongo, umwagiliaji
sahihi wa SUBSURFACE kwenye mizizi, na mavuno 2-3 kwa mwaka ili kuongeza mapato
yao ya kila mwaka kutoka $ 2.5 hadi $ 5. (250 - 500 KSH). Epuka kununua dawa
mpya za kuulia wadudu na mbolea za kemikali kila mwaka ambazo zitaharibu udongo
wako kwa muda mrefu.
KILIMO CHA UCHUMI na mshauri
Mpango wa Bajeti hekta 1, ukurasa wa 3 wa mwaka -5-
$ 8,282 pesa taslimu kutoka mwaka wa 2
SEPTEMBA
Kuandaa vitanda vya mboga kwa kupanda kwa 2
$ 800 Gharama ya kazi 200 $ mwezi/ha
$ 600 gharama ya dizeli
$ 1,600 Kujenga Imara
$ 1,200 Duka na Garage
OKTOBA
Panda maharagwe, mbaazi, mbolea, ng'oa magugu na
ueneze juu ya uso
$ 1,200 samadi kwa 3 x 50 m³/ha
$ 240 Samadi ya mboji 3 x 10 m³/ha
$ 5,000 1 mavuno Lucerne
$ 3,600 miche 2 x 60.000
$ 4,000 mbolea za kikaboni 2 x 1000l
$ 4,000 mbolea za kikaboni 2 x 1000l
NOVEMBA, DESEMBA
Kufunika kwa majani, kufunika kila kitu,
$ 1,000 Substrate ya Lucerne yenye mbolea ya
kikaboni
$ 1,500 Mulch na majani
$ 9,000 Mavuno ya kwanza ya mazao $ 3 kwa kila mraba
JANUARI
$ 1,600 Gharama ya kazi, $ 200 kwa mwezi kwa hekta
$ 1,200 Dizeli kwa miezi 8
$ 5,000 2 mavuno Lucerne
$ 600 Jenga chafu 10x30 m²)
FEBRUARI
$ 1,200 mmea misitu ya Berry (pce 600 a 2 $ 3/3)
MACHI
Ongeza mbegu, uhamishe kilimo kwenye sufuria
APRILI
$ 5,000 Mavuno ya 3 Lucerne $ 1,0 kwa kila mraba
HUENDA Kupanda tena kutoka kwenye sufuria hadi
kwenye udongo
$ 9,000 mazao ya pili ya mavuno
$ 1,200 samadi 3x50 m³ a 8 $
$ 240 samadi kwa mboji 3x10 m³ a 8 $
JUNI, JULAI
$ 5,000 Mavuno ya 4 Lucerne $ 1 kwa kila mraba
AGOSTI Kuendelea kutengeneza mboji
$ 1,900 Uza kondoo dume 190 kwa $ 100
$ 9,000 mazao ya 3 ya mavuno
$ 1,200 vichaka vya beri 600 kwa 2$
HESABU kwa
mwaka wa 3
$ 8,282 pesa taslimu kutoka mwaka wa 2
$ 50,100 JUMLA YA MAPATO
$ - 7,515 . /. 15% gharama za ushauri
$ 42,585 NETTO
US$ -16,200 UWEKEZAJI
$ - 2,430 Consultung ./. 15%
$ -18,630 JUMLA
$ -8,380 GHARAMA YA KUENDESHA SHAMBA
$ - 1,257 Ushauri +15%
$ - 9,637 JUMLA
$ -2,720 mkopo kurudi 3/5
$ -8,772 kwa kukodisha, mmiliki au tulijenga nyumba
$ -285 ongezeko la thamani ya kundi
$ +10,823 pesa taslimu mwishoni mwa mwaka wa 3
$ 5,700 Thamani ya kundi na 57 wanawake
Jenga katika mwaka wa tatu kutoka kwa faida ya nyumba ya tatu na duka
lingine na utumie nafasi kati ya kitalu, na paa na shadowet.
Kommentare
Kommentar veröffentlichen