2 AGRIBUSINESS – 2.15.5 - FARMBUDGET 5th YEAR of 5, for 1 ha

 

 
ORGANIC FARMING COURSE AGRO-ECONOMY with a consultant
2 AGRIBUSINESS – 2.15.5 - FARMBUDGET 5th YEAR of 5, for 1 ha



 
Calculation for 1 ha 10,000 m² BUILT AN EMPIRE
The farmers must make a cost calculation and write everything down.
Most of them make around 100 KSH ($ 1) per square meter on income.
Some $ 1.5 (150 KSH) as I see it or from the calculations of individual people.
That is not enough in the long run. You also must be able to build up reserves and slowly build a house there, a room and stables every year. As a home and inheritance for the children. Think long-term and therefore successfully.
Grow mixed vegetables and livestock that builds up as a hidden reserve.
Fruit trees and berry bushes next to the vegetables do less work.
You don't just work for a year; you work for a better future for your family.
 
INVESTMENT 1 $/m² in a loan of 5 years, that’s 26 cent a year
With an investment of 1 $ (100 KSH) per m² in Subsurface Irrigation, 2-wheel Tractor and a Van to sell your products on the market, and carry your labours, you can increase the income considerably, so that the money comes 5 times back in 5 years.
Those who work intensively and have a farm can use active measures for intensive soil improvement, precise irrigation SUBSURFACE on the roots, and 2-3 harvests a year to increase their annual income from $ 2.5 to $ 5. (250 - 500 KSH). Avoid buying new pesticides and chemical fertilizers every year that will ruin your soil in the long term.
 
AGRO-ECONOMIE AGRIBUSINESS with a consultant
Budget Plan 1 ha, 5th year page -9-
 
$   +13,431 cash at the beginning of the 5th year
 
SEPTEMBER
Preparing the vegetable beds for the 2nd sowing
$    800 Labour cost 200 $ month/ha
$    400 Diesel cost 4 month
 
OCTOBER
Plant beans, peas, compost, tear out weeds and spread them over the surface
$     500 Manure on 500 m³/ha
$     200 Compost dung
$   5,000 1st harvest Lucerne
 
NOVEMBER
$   4,000 Build Stable ( 50 m² a 80 $/m²)
$   3,000 Store & Garages (50 m² a 60 $/m²)
 
DECEMBER
$       500 Lucerne cover with organic fertilizer
$       750 Mulch with straw
$    5,400 seedlings for nursery  
$    4,000 Organic fertiliser liquids  
$    4,000 Organic pesticides
 
JANUARY
$   1,600 Labour cost, 200 $ a month per ha
$    9,000 1st harvest of crops $ 2,5 per m²
$    1,600 Diesel for 8 months
$    5,000 2nd harvest Luzern
 
FEBRUARY
$   2,000 Build greenhouse 10x 30
 
MARCH
Add seed, transfer cultivation to soil
 
APRIL
$ 5,000 3nd harvest Lucerne $ 0,50 per m²
 
MAY   Re-planting from pots into soil
$    9,000 2nd harvest crops
$    1,600 manure 4x50 m³/ha
$       240 manure for compost 3x10m³ /ha
 
JUNE,JULY
$    5,000 4th harvest lucerne $ 0,50 per m²
 
AUGUST Going on to make compost
$   4,200 Sell the rams 42 a $ 100
$   9,000 3rd harvest crops
$   3,600 berry bushes
$   5,000 fruit trees
 
CALCULATION for the 5th  year
 
$ +13,431 cash at the beginning of the 5th year  
 
$ +59,800 TOTAL REVENUE
$   - 8,790 Consulting 15%
$ +50,830 TOTAL Yield ./. Consulting
 
$  -22,400 INVESTMENTS  
$    -3,360 Consulting +15%
$  -25,760 TOTAL Inv.& Consulting
 
$   -8,190 COST TO RUN THE FARM 
$   -1,228 Consulting +15%
$   -9,418 TOTAL Cost & Consulting
 
$    -2,240 loan return 5/5
$  -10,198 for rent, owner or we built a house 
$      - 630 consulting for value herd
 
$ +16,014 cash at the end of 5th year
 
$ 12,700 Worth of the herd with 1.27 females
Value of the herd 4,220 $, - 15% as Consulting is -630 €
 
 
Build in the 5th year from the profit the 5th house and another stall and use the space between for nursery, just with a roof and shadownet. And each yer you built more and invest your money…
More Info … Grow successful with consultant.
For successful SMART FARMING see 80 lessons about AGRIBUSINESS and 
70 lessons about perfect irrigation SUBSURFACE DRIP IRRIGATION.
 
We supply this in Western Kenya. Please send us your request, when you will double your yield to 3, 4, 5 $ per m² per season, and we plan your farm activities. 
Save 50% water, energy and use MORGANICS SEAWEED FERTILIZER from us, see under ..
https://smart-farming-solutions.blogspot.com
 
Find the LEVEL 1: ORGANIC FARMING COURSE, in fb
750 lessons the BASICS of Organic Farming, find this under ...
https:// www.facebook.com/FAIREC-Atlas-Developement-SARL-654505228040366/
 
Find my lessons in the following hashtags:
#organicfarmer #organic #organicfarmingpractices #organicfarming #organicfarm #foodforest #syntropic #agroecology #syntropicfarming #agroeconomy #introductiontopermaculture #permacultureprinciples #creativethinking #permaculturehomesteading #regenerativefuture #Ubuntu #United4Land
 



 
KOZI YA KILIMO HAI KILIMO-UCHUMI na mshauri
2 BIASHARA YA KILIMO – 2.15.5 - SHAMBA MWAKA WA 5 kati ya 5, kwa hekta 1
 
Hesabu ya hekta 1 10,000 m² ILIJENGA HIMAYA
Wakulima lazima wafanye hesabu ya gharama na kuandika kila kitu.
Wengi wao hutengeneza karibu KSH 100 ($ 1) kwa kila mita ya mraba kwa mapato.
Baadhi ya $ 1.5 (KSH 150) kama ninavyoiona au kutoka kwa hesabu za watu binafsi.
Hiyo haitoshi kwa muda mrefu. Lazima pia uweze kujenga akiba na polepole kujenga nyumba huko, chumba na zizi kila mwaka. Kama nyumba na urithi kwa watoto. Fikiria kwa muda mrefu na kwa hiyo kwa mafanikio.
Panda mboga mchanganyiko na mifugo ambayo hujilimbikiza kama hifadhi iliyofichwa.
Miti ya matunda na misitu ya berry karibu na mboga hufanya kazi ndogo.
Hufanyi kazi kwa mwaka mmoja tu; unafanya kazi kwa ajili ya maisha bora ya baadaye ya familia yako.
 
UWEKEZAJI 1 $/m² katika mkopo wa miaka 5, hiyo ni senti 26 kwa mwaka
Kwa uwekezaji wa $ 1 (KSH 100) kwa kila m² katika Umwagiliaji wa Chini ya Ardhi, Trekta ya magurudumu 2 na Gari ili kuuza bidhaa zako sokoni, na kubeba kazi zako, unaweza kuongeza mapato kwa kiasi kikubwa, ili pesa ije mara 5. nyuma katika miaka 5.
Wale wanaofanya kazi kwa bidii na wana shamba wanaweza kutumia hatua tendaji kwa uboreshaji mkubwa wa udongo, umwagiliaji sahihi wa SUBSURFACE kwenye mizizi, na mavuno 2-3 kwa mwaka ili kuongeza mapato yao ya kila mwaka kutoka $ 2.5 hadi $ 5. (250 - 500 KSH). Epuka kununua dawa mpya za kuulia wadudu na mbolea za kemikali kila mwaka ambazo zitaharibu udongo wako kwa muda mrefu.
 
KILIMO CHA UCHUMI na mshauri
Mpango wa Bajeti hekta 1, mwaka wa 5 ukurasa -9-
 
$ +13,431 pesa taslimu mwanzoni mwa mwaka wa 5
 
SEPTEMBA
Kuandaa vitanda vya mboga kwa kupanda kwa 2
$ 800 Gharama ya kazi 200 $ mwezi/ha
$ 400 Dizeli inagharimu miezi 4
 
OKTOBA
Panda maharagwe, mbaazi, mbolea, ng'oa magugu na ueneze juu ya uso
$ 500 samadi kwa 500 m³/ha
$ 200 samadi ya mboji
$ 5,000 1 mavuno Lucerne
 
NOVEMBA
Jengo Imara la $4,000 (m² 50 na 80 $/m²)
Duka na Gereji za $ 3,000 (m² 50 kwa 60 $/m²)
 
DESEMBA
$ 500 Jalada la Lucerne na mbolea ya kikaboni
$ 750 Mulch na majani
$ 5,400 miche kwa kitalu
$ 4,000 Vimiminiko vya mbolea ya kikaboni
$ 4,000 Viuatilifu vya kikaboni
 
JANUARI
$ 1,600 Gharama ya kazi, $ 200 kwa mwezi kwa hekta
$ 9,000 Mavuno ya kwanza ya mazao $ 2,5 kwa kila mraba
$ 1,600 Dizeli kwa miezi 8
$ 5,000 2 mavuno Luzern
 
FEBRUARI
$ 2,000 Jenga chafu 10x 30
 
MACHI
Ongeza mbegu, uhamishe kilimo kwenye udongo
 
APRILI
$ 5,000 Mavuno ya 3 Lucerne $ 0,50 kwa kila mraba
 
HUENDA Kupanda tena kutoka kwenye sufuria hadi kwenye udongo
$ 9,000 mazao ya pili ya mavuno
$ 1,600 samadi 4x50 m³/ha
$ 240 samadi kwa mboji 3x10m³ /ha
 
JUNI, JULY
$ 5,000 lucerne ya nne $ 0,50 kwa kila mraba
 
AGOSTI Kuendelea kutengeneza mboji
$ 4,200 Uza kondoo dume 42 kwa $ 100
$ 9,000 mazao ya 3 ya mavuno
$ 3,600 misitu ya berry
$ 5,000 miti ya matunda
 
HESABU kwa mwaka wa 5
 
$ +13,431 pesa taslimu mwanzoni mwa mwaka wa 5
 
$ +59,800 JUMLA YA MAPATO
$ - 8,790 Ushauri 15%
$ +50,830 JUMLA ya Mazao ./. Ushauri
 
US$ -22,400 UWEKEZAJI
$ -3,360 Ushauri +15%
$ -25,760 JUMLA Inv.& Ushauri
 
$ -8,190 GHARAMA YA KUENDESHA SHAMBA
$ -1,228 Ushauri +15%
$ -9,418 JUMLA ya Gharama na Ushauri
 
$ -2,240 mkopo kurudi 5/5
$ -10,198 kwa kukodisha, mmiliki au tulijenga nyumba
$ - 630 ushauri kwa thamani kundi
 
$ +16,014 pesa taslimu mwishoni mwa mwaka wa 5
 
$ 12,700 Thamani ya kundi na wanawake 1.27
Thamani ya kundi 4,220 $, - 15% kama Ushauri ni -630 €
 
 
Jenga katika mwaka wa 5 kutoka kwa faida ya nyumba ya 5 na duka lingine na utumie nafasi kati ya kitalu, iliyo na paa tu na shadowet. Na kila mwaka ulijenga zaidi na kuwekeza pesa zako ...
 



Kommentare

Beliebte Posts aus diesem Blog

2 AGRIBUSINESS – 2.6 – THE WORK IN THE SEASONS

2 AGRIBUSINESS - 2.9 - BASIC SKILLS THAT EVERY FARMER NEEDS

2 AGRIBUSINESS – 2.8 - BEGINNER FARMERS SIMPLE DOE'S AND DONT'S FOR FARMING