2 AGRIBUSINESS – 2.15.2 - FARMBUDGET 2nd YEAR of 5, for 1 ha

 
ORGANIC FARMING COURSE AGRO-ECONOMY
2 AGRIBUSINESS – 2.15.2 - FARMBUDGET 2nd YEAR of 5, for 1 ha



 
Calculation for 1 ha 10,000 m² BUILT AN EMPIRE
 
The farmers must make a cost calculation and write everything down.
Most of them make around 140 KSH ($ 1) per square meter on income.
Some $ 1.5 (220 KSH) as I see it or from the calculations of individual people.
That is not enough in the long run. You also must be able to build up reserves and slowly build a house there, a room and stables every year. As a home and inheritance for the children. Think long-term and therefore successfully.
Grow mixed vegetables and livestock that builds up as a hidden reserve.
Fruit trees and berry bushes next to the vegetables do less work.
You don't just work for a year; you work for a better future for your family.
 
INVESTMENT 1 $/m² in a loan of 5 years, that’s 26 cent a year
With an investment of 1 $ (140 KSH) per m² in Subsurface Irrigation, 2-wheel Tractor and a Van to sell your products on the market, and carry your labours, you can increase the income considerably, so that the money comes 5 times back in 5 years.
Those who work intensively and have a farm can use active measures for intensive soil improvement, precise irrigation SUBSURFACE on the roots, and 2-3 harvests a year to increase their annual income from $ 2.5 to $ 5. (350 - 700 KSH). Avoid buying new pesticides and chemical fertilizers every year that will ruin your soil in the long term.



 
AGRO-ECONOMIE AGRIBUSINESS with a consultant
Budget Plan 1 ha, 2nd year page -3-
 
SEPTEMBER
Preparing the vegetable beds for the 2nd sowing.
$   600 Labour cost 150 $ month/ha
$   640 Diesel cost   2 x 80 l
                         
OCTOBER
Plant beans, peas, compost, tear out weeds and spread them over the surface. 
$      800 Manure 2 x 50m³
$      240 Manure for Compost 3 x 10 m³
$   1,200 seedlings  
$   1,500 Organic fertilizer  
$   1,500 organic pesticides
 
NOVEMBER
Mulching with straw, covering everything,
$   5,000 1st harvest Lucerne 5000 m², 1 $/m²
 
DECEMBER
$    500 Luzern cover with organic fertilizer
before the rainy season
$    750 Mulch over all crops planting
                           
JANUARY
$   1,200 Labour cost, 200 $ a month per ha 
$   9,000 1st harvest of crops $ 3,00 per m²
$      640 Diesel for 8 months
$   1,600 Build stable 20 m²
 
FEBRUARY   the pots seed
$   1,600 plant Berry bushes 800 pce a 2 $     
             
MARCH
Add seed, transfer cultivation to pots
$   750 buy trees (2/3, 300 a 2,50 $)
 
APRIL
$   5,000 2nd yield Lucerne 5,000 m² $ 1 per m²
$      800 manures 2 x 50 m³ a 8 $
$      480 manures for compost 60 m³  
 
MAY Re-planting from pots into soil
 
JUNE
$   9,000 2nd harvest of crops $ 3,00 per m²
 
JULY
$   5,000 3rd harvest Lucerne $ 1,00 per m²
 
AUGUST Going on to make compost
$   1,300 Sell the rams 130 at $ 100 each
  
     CALCULATION for the 2nd  year
 
$   5,444 Capital from 1st year
 
$   34,300  TOTAL REVENUE 2nd year
$   - 5,145. /. 15% Consulting costs
$   29,155  NETTO 
 
$    -8,150 INVESTMENTS
$   -1,222 + Consultung ./. 15%
$   -9,372 TOTAL
 
$    -6,650 COSTS TO RUN THE FARM 
$     - 997 Consulting +15%
$   -7,647 TOTAL
 
$   -2,960 loan return 2/5
$   -6,142 for rent, owner or we built a house
$      -195 consulting for value of sheep’s  
                    
$   8,282 Cash at end of the 2nd year
 
$   3,850 worth herd with all females 
15% for Consulting increase in value 1,250 $, That’s are 195 €  
 
Build in the second year from the profit another house and another stall and use the space between for nursery, just with a roof and shadownet.
 
 
More Info … Grow successful with consultant.
For successful SMART FARMING see 80 lessons about AGRIBUSINESS and 
70 lessons about perfect irrigation SUBSURFACE DRIP IRRIGATION.
 
We supply this in Western Kenya. Please send us your request, when you will double your yield to 3, 4, 5 $ per m² per season, and we plan your farm activities. 
Save 50% water, energy and use MORGANICS SEAWEED FERTILIZER from us, see under ..
https://smart-farming-solutions.blogspot.com
 
Find the LEVEL 1: ORGANIC FARMING COURSE, in fb
750 lessons the BASICS of Organic Farming, find this under ...
https:// www.facebook.com/FAIREC-Atlas-Developement-SARL-654505228040366/
 
Find my lessons in the following hashtags:
#organicfarmer #organic #organicfarmingpractices #organicfarming #organicfarm #foodforest #syntropic #agroecology #syntropicfarming #agroeconomy #introductiontopermaculture #permacultureprinciples #creativethinking #permaculturehomesteading #regenerativefuture #Ubuntu #United4Land
 



 
KOZI YA KILIMO HAI KILIMO-UCHUMI
2 BIASHARA YA KILIMO – 2.15.2 - SHAMBA MWAKA WA 2 kati ya 5, kwa hekta 1
 
Hesabu ya hekta 1 10,000 m² ILIJENGA HIMAYA
 
Wakulima lazima wafanye hesabu ya gharama na kuandika kila kitu.
Wengi wao hutengeneza karibu KSH 140 ($ 1) kwa kila mita ya mraba kwa mapato.
Baadhi ya $ 1.5 (220 KSH) kama nionavyo au kutoka kwa hesabu za watu binafsi.
Hiyo haitoshi kwa muda mrefu. Lazima pia uweze kujenga akiba na polepole kujenga nyumba huko, chumba na zizi kila mwaka. Kama nyumba na urithi kwa watoto. Fikiria kwa muda mrefu na kwa hiyo kwa mafanikio.
Panda mboga mchanganyiko na mifugo ambayo hujilimbikiza kama hifadhi iliyofichwa.
Miti ya matunda na misitu ya berry karibu na mboga hufanya kazi ndogo.
Hufanyi kazi kwa mwaka mmoja tu; unafanya kazi kwa ajili ya maisha bora ya baadaye ya familia yako.
 
UWEKEZAJI 1 $/m² katika mkopo wa miaka 5, hiyo ni senti 26 kwa mwaka
Kwa uwekezaji wa $ 1 (KSH 140) kwa kila m² katika Umwagiliaji wa Chini ya Ardhi, Trekta ya magurudumu 2 na Gari ili kuuza bidhaa zako sokoni, na kubeba kazi zako, unaweza kuongeza mapato kwa kiasi kikubwa, ili pesa ije mara 5. nyuma katika miaka 5.
Wale wanaofanya kazi kwa bidii na kuwa na shamba wanaweza kutumia hatua tendaji kwa uboreshaji mkubwa wa udongo, umwagiliaji sahihi SUBSURFACE kwenye mizizi, na mavuno 2-3 kwa mwaka ili kuongeza mapato yao ya kila mwaka kutoka $ 2.5 hadi $ 5. (350 - 700 KSH). Epuka kununua dawa mpya za kuulia wadudu na mbolea za kemikali kila mwaka ambazo zitaharibu udongo wako kwa muda mrefu.
 
KILIMO CHA UCHUMI na mshauri
Mpango wa Bajeti hekta 1, ukurasa wa 2 wa mwaka wa 3-
 
SEPTEMBA
Kuandaa vitanda vya mboga kwa kupanda kwa 2.
$ 600 Gharama ya kazi 150 $ mwezi/ha
$ 640 gharama ya dizeli 2 x 80 l
 
OKTOBA
Panda maharagwe, mbaazi, mbolea, ng'oa magugu na ueneze juu ya uso.
$ 800 samadi 2 x 50m³
$ 240 samadi kwa Mbolea 3 x 10 m³
$ 1,200 miche
$ 1,500 mbolea ya kikaboni
$ 1,500 dawa za wadudu
 
NOVEMBA
Kufunika kwa majani, kufunika kila kitu,
$ 5,000 mavuno ya kwanza Lucerne 5000 m², 1 $/m²
 
DESEMBA
$ 500 Jalada la Luzern na mbolea ya kikaboni
kabla ya msimu wa mvua
$ 750 Mulch juu ya upandaji wa mazao yote
 
JANUARI
$ 1,200 Gharama ya kazi, $ 200 kwa mwezi kwa hekta
$ 9,000 Mavuno ya kwanza ya mazao $ 3,00 kwa kila mraba
$ 640 Dizeli kwa miezi 8
$ 1,600 Jenga 20 m² thabiti
 
FEBRUARI mbegu za sufuria
$ 1,600 kupanda Berry misitu pce 800 kwa 2 $
 
MACHI
Ongeza mbegu, uhamishe kilimo kwenye sufuria
$ 750 nunua miti (2/3, 300 a 2,50 $)
 
APRILI
Mavuno ya $ 5,000 ya pili Lucerne 5,000 m² $ 1 kwa kila mraba
$ 800 samadi 2 x 50 m³ a 8 $
$ 480 mbolea kwa mboji 60 m³
 
HUENDA Kupanda tena kutoka kwenye sufuria hadi kwenye udongo
 
JUNI
$ 9,000 mavuno ya pili ya mazao $ 3,00 kwa kila mraba
 
JULAI
$ 5,000 Mavuno ya tatu Lucerne $ 1,00 kwa kila mraba
 
AGOSTI Kuendelea kutengeneza mboji
$ 1,300 Uza kondoo dume 130 kwa $ 100 kila mmoja
 
 HESABU kwa mwaka wa 2
 
$ 5,444 Mtaji kutoka mwaka wa 1
 
$ 34,300 JUMLA YA MAPATO Mwaka wa 2
$ - 5,145. /. 15% gharama za ushauri
$ 29,155 NETTO
 
US$ -8,150 UWEKEZAJI
$ -1,222 + Ushauri ./. 15%
$ -9,372 JUMLA
 
$ -6,650 GHARAMA KUENDESHA SHAMBA
$ - 997 Ushauri +15%
$ -7,647 JUMLA
 
$ -2,960 mkopo kurudi 2/5
$ -6,142 kwa kukodisha, mmiliki au tulijenga nyumba
$ -195 ushauri kwa thamani ya kondoo
 
$ 8,282 Fedha taslimu mwishoni mwa mwaka wa 2
 
$ 3,850 yenye thamani ya mifugo pamoja na wanawake wote
15% kwa ongezeko la Ushauri la thamani 1,250 $, Hiyo ni 195 €
 
Jenga katika mwaka wa pili kutoka kwa faida nyumba nyingine na duka lingine na utumie nafasi kati ya kitalu, na paa na shadowet.



 

Kommentare

Beliebte Posts aus diesem Blog

2 AGRIBUSINESS – 2.6 – THE WORK IN THE SEASONS

2 AGRIBUSINESS - 2.9 - BASIC SKILLS THAT EVERY FARMER NEEDS

2 AGRIBUSINESS – 2.8 - BEGINNER FARMERS SIMPLE DOE'S AND DONT'S FOR FARMING